{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Intro","Step","Step 1","USDAData","Step 2","Step 3","Step 4","Reference","Sheet4"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":43,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Intro","index":0,"n_rows":39,"n_cols":8,"rows_kept":39,"cut":false,"hidden":false,"merged":[[5,0,5,9],[6,0,6,3],[6,6,6,9]]}
[]
[]
[]
[]
[]
["Product Pricing Tool for Retail Sales"]
["Version 1.0",null,null,null,null,null,"2024-08-01"]
[]
["Ty Wolaver",null,null,null,null,null,null,"Becky Bowling"]
["Extension Specialist",null,null,null,null,null,null,"Extension Specialist"]
["Office: (931) 993-2466",null,null,null,null,null,null,"Office: (865) 974-7016"]
["Email: tyw@utk.edu",null,null,null,null,null,null,"Email: rbowlin2@utk.edu"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["This Spreadsheet was developed and is supported by the UT Center of Farm Management"]
[]
[]
[]
[]
["For additional information / assistance:"]
["Farm Management Specialist"]
["The MANAGE Program | Department of Agricultural and Resource Economics (tennessee.edu)"]

{"sheet":"Step","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Step 1","index":2,"n_rows":3468,"n_cols":13,"rows_kept":3468,"cut":false,"hidden":false,"merged":[[3,6,3,10],[4,6,7,10],[9,6,10,10],[11,6,11,10],[15,6,15,10]]}
[]
[null,null,"Product","Price","Starting Price"]
[null,null,"NA",0,{"$f":"ROUNDUP(D3,0)","v":0},"Do Not remove this line"]
[null,1,"Bone-In Ribeye Roast",null,{"$f":"ROUNDUP(D4,0)","v":0},null,"Step 1 Instructions",null,null,null,null,null,"Intro"]
[null,2,"Bone-In Ribeye Steak",11.37,12,null,null,null,null,null,null,null,"Step 2"]
[null,3,"Bnls Ribeye Roast",9.94,10,null,null,null,null,null,null,null,"Step 3"]
[null,4,"Bnls Ribeye Steak",10.09,11,null,null,null,null,null,null,null,"Step 4"]
[null,5,"T-Bone Steak",8.6,9]
[null,6,"Porterhouse Steak",11.51,12]
[null,7,"Tenderloin",12.7,13]
[null,8,"Filet Mignon",21.78,22]
[null,9,"Loin, Bnls",12.99,13]
[null,10,"Bone-In Strip Steak",8.9600000000000009,9]
[null,11,"Bnls New York Strip Steak",10.58,11]
[null,12,"Beef Backribs",4.01,5]
[null,13,"Sirloin Roast",null,0,null,"lswbfrtl.pdf (usda.gov)"]
[null,14,"Sirloin Steak\nBnls Sirloin Roast",7.96,8]
[null,15,"Bnls Sirloin Steak",8.0399999999999991,9]
[null,16,"Sirloin Tip Roast",5.79,6]
[null,17,"Sirloin Tip Steak",6.23,7]
[null,18,"Bnls Top Sirloin Roast",5.14,6]
[null,19,"Bnls Top Sirloin Steak",8.2799999999999994,9]
[null,20,"Top Round Roast",5.91,6]
[null,21,"Top Round Steak",6.09,7]
[null,22,"Bottom Round Roast",5.96,6]
[null,23,"Bottom Round Steak",5.48,6]
[null,24,"Eye Of Round Roast",5.86,6]
[null,25,"Eye Of Round Steak",6.22,7]
[null,26,"Rump Roast",5.39,6]
[null,27,"Rump Steak",3.99,4]
[null,28,"Chuck/Shldr/Arm Roast",6.26,7]
[null,29,"Chuck/Shldr/Arm Steak",6.18,7]
[null,30,"London Broil",6.44,7]
[null,31,"Brisket",4.51,5]
[null,32,"Brisket, Flat",null,0]
[null,33,"Corned Beef Brisket",4.99,5]
[null,34,"Corned Beef Flat",null,0]
[null,35,"Beef Short Ribs",7.62,8]
[null,36,"Flat Iron Steak",null,0]
[null,37,null,null,0]
[null,38,"Flank Steak",8.7799999999999994,9]
[null,39,"Minute/Cube Steaks",6.62,7]
[null,40,"Stew Meat",6.69,7]
[null,41,"Ground Round",5.69,6]
[null,42,"Ground Chuck",4.42,5]
[null,43,"Ground Sirloin",5.0999999999999996,6]
[null,44,"Ground Beef 90% Or More",5.97,6]
[null,45,"Ground Beef 80-89%",4.53,5]
[null,46,"Ground Beef 70-79%",3.56,4]
[null,47,"Beef Patties",6.24,7]
[null,48,"Tri-Tip",7.78,8]
[null,49,"Skirt Steak",11.67,12]
[null,50,"Skirt Steak",8.39,9]
[null,null,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"ROUNDUP(D2169,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2180,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2244,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2308,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2372,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2436,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2500,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2564,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2628,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2692,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2756,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2820,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2884,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D2948,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3012,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3076,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3140,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3204,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3268,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3332,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3396,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"ROUNDUP(D3460,0)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]

{"sheet":"USDAData","index":3,"n_rows":50,"n_cols":2,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
["Column1","Column5"]
["Bone-In Ribeye Roast"]
["Bone-In Ribeye Steak",11.37]
["Bnls Ribeye Roast",9.94]
["Bnls Ribeye Steak",10.09]
["T-Bone Steak",8.6]
["Porterhouse Steak",11.51]
["Tenderloin",12.7]
["Filet Mignon",21.78]
["Loin, Bnls",12.99]
["Bone-In Strip Steak",8.9600000000000009]
["Bnls New York Strip Steak",10.58]
["Beef Backribs",4.01]
["Sirloin Roast"]
["Sirloin Steak\nBnls Sirloin Roast",7.96]
["Bnls Sirloin Steak",8.0399999999999991]
["Sirloin Tip Roast",5.79]
["Sirloin Tip Steak",6.23]
["Bnls Top Sirloin Roast",5.14]
["Bnls Top Sirloin Steak",8.2799999999999994]
["Top Round Roast",5.91]
["Top Round Steak",6.09]
["Bottom Round Roast",5.96]
["Bottom Round Steak",5.48]
["Eye Of Round Roast",5.86]
["Eye Of Round Steak",6.22]
["Rump Roast",5.39]
["Rump Steak",3.99]
["Chuck/Shldr/Arm Roast",6.26]
["Chuck/Shldr/Arm Steak",6.18]
["London Broil",6.44]
["Brisket",4.51]
["Brisket, Flat"]
["Corned Beef Brisket",4.99]
["Corned Beef Flat"]
["Beef Short Ribs",7.62]
["Flat Iron Steak"]
[]
["Flank Steak",8.7799999999999994]
["Minute/Cube Steaks",6.62]
["Stew Meat",6.69]
["Ground Round",5.69]
["Ground Chuck",4.42]
["Ground Sirloin",5.0999999999999996]
["Ground Beef 90% Or More",5.97]
["Ground Beef 80-89%",4.53]
["Ground Beef 70-79%",3.56]
["Beef Patties",6.24]
["Tri-Tip",7.78]
["Skirt Steak",11.67]

{"sheet":"Step 2","index":4,"n_rows":24,"n_cols":18,"rows_kept":24,"cut":false,"hidden":false,"merged":[[21,10,26,15],[3,10,3,15],[4,10,6,15],[8,10,12,15],[13,10,16,15],[18,10,20,15]]}
[]
[]
[null,null,"Product","Quantity Produced","Quantity Sold (expected)","Your Current Price"]
[null,1,"Ground Beef 80-89%",2000,1900,5,null,null,null,null,"Step 2 Instructions",null,null,null,null,null,null,"Intro"]
[null,2,"Bone-In Ribeye Steak",40,40,21,null,null,null,null,"A) Select your product from the dropdown box. For it to appear, it must be present in the \"Product\" column of the Reference Prices table in Step 1.",null,null,null,null,null,null,"Step 1"]
[null,3,"Bnls Ribeye Roast",150,150,9.5,null,null,null,null,null,null,null,null,null,null,null,"Step 3"]
[null,4,"Bnls Ribeye Steak",100,95,11,null,null,null,null,null,null,null,null,null,null,null,"Step 4"]
[null,5,"Eye Of Round Roast",75,70,10.5]
[null,6,"Sirloin Tip Steak",300,250,6,null,null,null,null,"B) In the Quantity Produced Column, enter the amount of product you are attempting to price. It should be in the same units of production from step one prices. (i.e. if you are pricing beef and it is priced by pound in Step 1, you should enter the quantity you produced in pounds here)"]
[null,7,"NA",0,0,0]
[null,8,"NA",0,0,0]
[null,9,"NA",0,0,0]
[null,10,"NA",0,0,0]
[null,11,"NA",0,0,0,null,null,null,null,"***In Step 3, you are going to enter in your costs of production. The quantities you enter here should only be what you produced during the time you accrued those costs. ***"]
[null,12,"NA",0,0,0]
[null,13,"NA",0,0,0]
[null,14,"NA",0,0,0]
[null,15,"NA",0,0,0]
[null,16,"NA",0,0,0,null,null,null,null,"C) In the Quantity Sold (expected) column, enter the quantity of each cut of beef you expect to sell. "]
[null,17,"NA",0,0,0]
[null,18,"NA",0,0,0]
[null,19,"NA",0,0,0,null,null,null,null,"D) Your Current Price is not a necessary step to completing the model, but if you have a price you sold your product for in the previous year or production cycle, entering it here will show you differences in revenue when you complete the pricing run. If you have no previous price, just put 0. "]
[null,20,"NA",0,0,0]
[null,"Model cannot currently handle more than 20 products. For questions contact Ty Wolaver (tyw@utk.edu)"]

{"sheet":"Step 3","index":5,"n_rows":50,"n_cols":18,"rows_kept":50,"cut":false,"hidden":false,"merged":[[17,9,17,15],[18,9,21,15],[35,9,39,15],[23,9,27,15],[29,9,29,15],[30,9,33,15],[1,1,1,4],[6,9,7,15],[8,9,9,15],[6,6,6,7],[7,6,10,7],[11,6,12,7],[17,6,17,7],[18,6,22,7],[2,9,2,15],[4,9,5,15],[11,9,14,15],[15,9,15,15]]}
[]
[null,"Costs"]
[null,"Input","Cost per Unit","Number Used","Total Cost",null,"Total Cost",{"$f":"SUM(E4:E1048576)","v":33763.379999999997},null,"Step 3 Instructions"]
[null,"Labor",15,{"$f":"50.79*26","v":1320.54},{"$f":"D4*C4","v":19808.099999999999},null,"Profit Margin Desired",0.1,null,"A) Label all your costs by category into the Inputs Column",null,null,null,null,null,null,null,"Intro"]
[null,"Hay",56.82,139.5,{"$f":"D5*C5","v":7926.39},null,"Cost with Profit Margin",{"$f":"H3*(1+H4)","v":37139.718000000001},null,"B) List your cost per unit in the Cost Per Column (i.e. if labor is $15 an hour, enter $15 in the Cost per Unit for labor)",null,null,null,null,null,null,null,"Step 1"]
[null,"Mileage",0.625,98,{"$f":"D6*C6","v":61.25},null,null,null,null,null,null,null,null,null,null,null,null,"Step 2"]
[null,"Processing",1,{"$f":"1810.52+757.12","v":2567.64},{"$f":"D7*C7","v":2567.64},null,"Alternative 1 to Step 3 Instructions",null,null,"C) Enter the quantity used of each input into the Number Used column (i.e. if you used 10 hours of labor, enter 10 in the Number Used column)",null,null,null,null,null,null,null,"Step 4"]
[null,"Calves",425,8,{"$f":"D8*C8","v":3400},null,"A) After finding your cost of production from your records, enter in the total cost into Total Cost Determined Elsewhere cell highlighted in blue. "]
[null,null,null,null,{"$f":"D9*C9","v":0},null,null,null,null,"D) Enter your desired profit margin into the Profit Margin Desired cell highlighted in green"]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0,null,"B) Enter in your desired profit margin into Profit Margin Desired (green)",null,null,"This model is not designed to effectively keep up with costs. For that, a proper record keeping system is recommended. For help setting up a record keeping system, reach out to your local Extension Specialist - Farm Management. To find your local agent visit:"]
[null,null,null,null,0]
[null,null,null,null,0,null,"Total Cost of Production Override",0]
[null,null,null,null,0]
[null,null,null,null,0,null,"Cost with Profit Margin",{"$f":"IF(H14>0,(H14*(1+H4)),H3*(1+H4))","v":37139.718000000001},null,"https://farmmanagement.tennessee.edu/the-manage-program/"]
[null,null,null,null,0]
[null,null,null,null,0,null,"Alternative 2 to Step 3 Instructions",null,null,"WARNING"]
[null,null,null,null,0,null,"If you already know the dollar amount of revenue you would like to receive from the sale of your product, you can enter that value into Total Revenue Determined Elsewhere highlighted in (green)",null,null,"Once you have entered a value into the Total Cost Production Override cell, it will override the Total Cost cell that is a sum of all costs entered. To undo this function, set Total Cost of Production Override to 0. "]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0,null,"Guaranteed Revenue Override",0,null,"Once you have entered a value into Guaranteed Revenue Override, it will override both the Total Cost cell and the Total Cost of Production Override cell and will not be affected by a Profit Margin entered. To undo this function, set the Guaranteed Revenue Override to 0."]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]

{"sheet":"Step 4","index":6,"n_rows":156,"n_cols":23,"rows_kept":156,"cut":false,"hidden":false,"merged":[[98,1,98,21],[130,11,130,14],[131,11,131,14],[5,1,5,21],[28,1,28,21],[51,1,51,21],[76,1,76,21],[82,1,82,21],[153,7,153,8],[154,6,154,8],[147,11,147,14],[148,11,148,14],[104,1,104,21],[132,11,132,14],[133,11,134,14],[135,11,136,14],[137,11,140,14],[142,11,145,14]]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"Product",{"$f":"'Step 2'!$C$4","v":"Ground Beef 80-89%"},{"$f":"'Step 2'!$C$5","v":"Bone-In Ribeye Steak"},{"$f":"'Step 2'!$C$6","v":"Bnls Ribeye Roast"},{"$f":"'Step 2'!$C$7","v":"Bnls Ribeye Steak"},{"$f":"'Step 2'!$C$8","v":"Eye Of Round Roast"},{"$f":"'Step 2'!$C$9","v":"Sirloin Tip Steak"},{"$f":"'Step 2'!$C$10","v":"NA"},{"$f":"'Step 2'!$C$11","v":"NA"},{"$f":"'Step 2'!$C$12","v":"NA"},{"$f":"'Step 2'!$C$13","v":"NA"},{"$f":"'Step 2'!$C$14","v":"NA"},{"$f":"'Step 2'!$C$15","v":"NA"},{"$f":"'Step 2'!$C$16","v":"NA"},{"$f":"'Step 2'!$C$17","v":"NA"},{"$f":"'Step 2'!$C$18","v":"NA"},{"$f":"'Step 2'!$C$19","v":"NA"},{"$f":"'Step 2'!$C$20","v":"NA"},{"$f":"'Step 2'!$C$21","v":"NA"},{"$f":"'Step 2'!$C$22","v":"NA"},{"$f":"'Step 2'!$C$23","v":"NA"}]
[null,"Average National Price",{"$f":"VLOOKUP(C2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":4.53},{"$f":"VLOOKUP(D2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":11.37},{"$f":"VLOOKUP(E2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":9.94},{"$f":"VLOOKUP(F2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":10.09},{"$f":"VLOOKUP(G2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":5.86},{"$f":"VLOOKUP(H2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":6.23},{"$f":"VLOOKUP(I2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(J2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(K2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(L2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(M2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(N2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(O2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(P2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(Q2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(R2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(S2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(T2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(U2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0},{"$f":"VLOOKUP(V2,'Step 1'!$C$3:$D$1048576,2,FALSE)","v":0}]
[null,"Your Price",5,12,14,13,6,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"USDA"]
[null,null,{"$f":"C2","v":"Ground Beef 80-89%"},"Bone-In Ribeye Steak","Bnls Ribeye Roast","Bnls Ribeye Steak","Eye Of Round Roast","Sirloin Tip Steak",{"$f":"I2","v":"NA"},"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA"]
[1,{"$f":"TRANSPOSE(C2:V2)","v":"Ground Beef 80-89%"},{"$f":"IF($C$3>0,$C$3/C3,0)","v":1},{"$f":"IF($C$3>0,$C$3/D3,0)","v":0.39841688654353569},0.45573440643863183,0.44895936570862244,{"$f":"IF($C$3>0,$C$3/G3,0)","v":0.773037542662116},{"$f":"IF($C$3>0,$C$3/H3,0)","v":0.7271268057784912},{"$f":"IF($C$3>0,$C$3/I3,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2,"Bone-In Ribeye Steak",{"$f":"IF($D$3>0,$D$3/C3,0)","v":2.5099337748344368},{"$f":"IF($D$3>0,$D$3/D3,0)","v":1},1.1438631790744467,1.1268582755203171,{"$f":"IF($D$3>0,$D$3/G3,0)","v":1.9402730375426618},{"$f":"IF($D$3>0,$D$3/H3,0)","v":1.8250401284109148},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[3,"Bnls Ribeye Roast",{"$f":"IF($E$3>0,$E$3/C3,0)","v":2.1942604856512138},{"$f":"IF($E$3>0,$E$3/D3,0)","v":0.87423043095866315},1,0.98513379583746274,{"$f":"IF($E$3>0,$E$3/G3,0)","v":1.6962457337883958},{"$f":"IF($E$3>0,$E$3/H3,0)","v":1.595505617977528},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[4,"Bnls Ribeye Steak",{"$f":"IF($F$3>0,$F$3/C3,0)","v":2.2273730684326711},{"$f":"IF($F$3>0,$F$3/D3,0)","v":0.88742304309586639},1.0150905432595574,1,{"$f":"IF($F$3>0,$F$3/G3,0)","v":1.7218430034129693},{"$f":"IF($F$3>0,$F$3/H3,0)","v":1.6195826645264846},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[5,"Eye Of Round Roast",{"$f":"IF($G$3>0,$G$3/C3,0)","v":1.2935982339955849},{"$f":"IF($G$3>0,$G$3/D3,0)","v":0.51539138082673708},0.58953722334004033,0.58077304261645202,{"$f":"IF($G$3>0,$G$3/G3,0)","v":1},0.9406099518459069,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[6,"Sirloin Tip Steak",{"$f":"IF($H$3>0,$H$3/C3,0)","v":1.3752759381898454},{"$f":"IF($H$3>0,$H$3/D3,0)","v":0.54793315743183824},0.62676056338028174,0.61744301288404368,{"$f":"IF($H$3>0,$H$3/G3,0)","v":1.0631399317406143},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[7,"NA",{"$f":"IF($I$3>0,$I$3/C3,0)","v":0},{"$f":"IF($I$3>0,$I$3/D3,0)","v":0},0,0,{"$f":"IF($I$3>0,$I$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,"NA",{"$f":"IF($J$3>0,$J$3/C3,0)","v":0},{"$f":"IF($J$3>0,$J$3/D3,0)","v":0},0,0,{"$f":"IF($J$3>0,$J$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"NA",{"$f":"IF($K$3>0,$K$3/C3,0)","v":0},{"$f":"IF($K$3>0,$K$3/D3,0)","v":0},0,0,{"$f":"IF($K$3>0,$K$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"NA",{"$f":"IF($L$3>0,$L$3/C3,0)","v":0},{"$f":"IF($L$3>0,$L$3/D3,0)","v":0},0,0,{"$f":"IF($L$3>0,$L$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"NA",{"$f":"IF($M$3>0,$M$3/C3,0)","v":0},{"$f":"IF($M$3>0,$M$3/D3,0)","v":0},0,0,{"$f":"IF($M$3>0,$M$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"NA",{"$f":"IF($N$3>0,$N$3/C3,0)","v":0},{"$f":"IF($N$3>0,$N$3/D3,0)","v":0},0,0,{"$f":"IF($N$3>0,$N$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,"NA",{"$f":"IF($O$3>0,$O$3/C3,0)","v":0},{"$f":"IF($O$3>0,$O$3/D3,0)","v":0},0,0,{"$f":"IF($O$3>0,$O$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"NA",{"$f":"IF($P$3>0,$P$3/C3,0)","v":0},{"$f":"IF($P$3>0,$P$3/D3,0)","v":0},0,0,{"$f":"IF($P$3>0,$P$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"NA",{"$f":"IF($Q$3>0,$Q$3/C3,0)","v":0},{"$f":"IF($Q$3>0,$Q$3/D3,0)","v":0},0,0,{"$f":"IF($Q$3>0,$Q$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"NA",{"$f":"IF($R$3>0,$R$3/C3,0)","v":0},{"$f":"IF($R$3>0,$R$3/D3,0)","v":0},0,0,{"$f":"IF($R$3>0,$R$3/G3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"NA",{"$f":"IF($S$3>0,$S$3/C3,0)","v":0},{"$f":"IF($S$3>0,$S$3/D3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"NA",{"$f":"IF($T$3>0,$T$3/C3,0)","v":0},{"$f":"IF($T$3>0,$T$3/D3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"NA",{"$f":"IF($U$3>0,$U$3/C3,0)","v":0},{"$f":"IF($U$3>0,$U$3/D3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"NA",{"$f":"IF($V$3>0,$V$3/C3,0)","v":0},{"$f":"IF($V$3>0,$V$3/D3,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FARM"]
[null,null,{"$f":"C7","v":"Ground Beef 80-89%"},{"$f":"D7","v":"Bone-In Ribeye Steak"},"Bnls Ribeye Roast","Bnls Ribeye Steak","Eye Of Round Roast","Sirloin Tip Steak","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA"]
[1,{"$f":"B8","v":"Ground Beef 80-89%"},{"$f":"IF($C$4>0,$C$4/C4,0)","v":1},{"$f":"IF($C$4>0,$C$4/D4,0)","v":0.41666666666666669},0.35714285714285715,0.38461538461538464,0.83333333333333337,0.7142857142857143,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[2,{"$f":"B9","v":"Bone-In Ribeye Steak"},{"$f":"IF($D$4>0,$D$4/C4,0)","v":2.4},{"$f":"IF($D$4>0,$D$4/D4,0)","v":1},0.8571428571428571,0.92307692307692313,2,1.7142857142857142,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[3,"Bnls Ribeye Roast",{"$f":"IF($E$4>0,$E$4/C4,0)","v":2.8},{"$f":"IF($E$4>0,$E$4/D4,0)","v":1.1666666666666667},1,1.0769230769230769,2.3333333333333335,2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[4,"Bnls Ribeye Steak",{"$f":"IF($F$4>0,$F$4/C4,0)","v":2.6},{"$f":"IF($F$4>0,$F$4/D4,0)","v":1.0833333333333333},0.9285714285714286,1,2.1666666666666665,1.8571428571428572,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[5,"Eye Of Round Roast",{"$f":"IF($G$4>0,$G$4/C4,0)","v":1.2},{"$f":"IF($G$4>0,$G$4/D4,0)","v":0.5},0.42857142857142855,0.46153846153846156,1,0.8571428571428571,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[6,"Sirloin Tip Steak",{"$f":"IF($H$4>0,$H$4/C4,0)","v":1.4},{"$f":"IF($H$4>0,$H$4/D4,0)","v":0.58333333333333337},0.5,0.53846153846153844,1.1666666666666667,1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[7,"NA",{"$f":"IF($I$4>0,$I$4/C4,0)","v":0},{"$f":"IF($I$4>0,$I$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,"NA",{"$f":"IF($J$4>0,$J$4/C4,0)","v":0},{"$f":"IF($J$4>0,$J$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"NA",{"$f":"IF($K$4>0,$K$4/C4,0)","v":0},{"$f":"IF($K$4>0,$K$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"NA",{"$f":"IF($L$4>0,$L$4/C4,0)","v":0},{"$f":"IF($L$4>0,$L$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"NA",{"$f":"IF($M$4>0,$M$4/C4,0)","v":0},{"$f":"IF($M$4>0,$M$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"NA",{"$f":"IF($N$4>0,$N$4/C4,0)","v":0},{"$f":"IF($N$4>0,$N$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,"NA",{"$f":"IF($O$4>0,$O$4/C4,0)","v":0},{"$f":"IF($O$4>0,$O$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"NA",{"$f":"IF($P$4>0,$P$4/C4,0)","v":0},{"$f":"IF($P$4>0,$P$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"NA",{"$f":"IF($Q$4>0,$Q$4/C4,0)","v":0},{"$f":"IF($Q$4>0,$Q$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"NA",{"$f":"IF($R$4>0,$R$4/C4,0)","v":0},{"$f":"IF($R$4>0,$R$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"NA",{"$f":"IF($S$4>0,$S$4/C4,0)","v":0},{"$f":"IF($S$4>0,$S$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"NA",{"$f":"IF($T$4>0,$T$4/C4,0)","v":0},{"$f":"IF($T$4>0,$T$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"NA",{"$f":"IF($U$4>0,$U$4/C4,0)","v":0},{"$f":"IF($U$4>0,$U$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"NA",{"$f":"IF($V$4>0,$V$4/C4,0)","v":0},{"$f":"IF($V$4>0,$V$4/D4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($V$4>0,$V$4/V4,0)","v":0}]
[]
[null,"Differences"]
[null,null,{"$f":"C30","v":"Ground Beef 80-89%"},{"$f":"D30","v":"Bone-In Ribeye Steak"},"Bnls Ribeye Roast","Bnls Ribeye Steak","Eye Of Round Roast","Sirloin Tip Steak","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","Sum"]
[1,{"$f":"B31","v":"Ground Beef 80-89%"},{"$f":"C8-C31","v":0},{"$f":"D8-D31","v":-1.8249780123130999E-2},9.8591549295774683E-2,6.4343981093237801E-2,-6.0295790671217375E-2,1.2841091492776902E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUMIF(C54:V54,\"<>#DIV/0!\")","v":9.7231051087441012E-2}]
[2,{"$f":"B32","v":"Bone-In Ribeye Steak"},{"$f":"C9-C32","v":0.10993377483443689},0,0.28672032193158958,0.20378135244339401,-5.9726962457338217E-2,0.1107544141252006,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUMIF(C55:V55,\"<>#DIV/0!\")","v":0.65146290087728287}]
[3,"Bnls Ribeye Roast",-0.60573951434878603,-0.29243623570800359,0,-9.1789281085614127E-2,-0.63708759954493765,-0.40449438202247201,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-2.0315470127098134]
[4,"Bnls Ribeye Steak",-0.37262693156732896,-0.19591029023746687,8.6519114688128784E-2,0,-0.44482366325369727,-0.23756019261637262,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-1.1644019629867368]
[5,"Eye Of Round Roast",9.3598233995584978E-2,1.5391380826737078E-2,0.16096579476861178,0.11923458107799045,0,8.3467094703049804E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.4726570853719741]
[6,"Sirloin Tip Steak",-2.4724061810154518E-2,-3.5400175901495134E-2,0.12676056338028174,7.8981474422505249E-2,-0.10352673492605247,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},4.2091065165084873E-2]
[7,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(C60:V60,\"<>#DIV/0!\")","v":0}]
[8,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"NA",0,0,0,0,0,{"$f":"H22-H45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"NA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total Difference",{"$f":"(SUM(W54:W73)+(C91-C97))","v":-21656.650506873197}]
[]
[]
[null,"Production"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"Product",{"$f":"C53","v":"Ground Beef 80-89%"},{"$f":"D53","v":"Bone-In Ribeye Steak"},"Bnls Ribeye Roast","Bnls Ribeye Steak",{"$f":"G53","v":"Eye Of Round Roast"},"Sirloin Tip Steak","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA"]
[null,"Units Produce",{"$f":"'Step 2'!$D$4","v":2000},{"$f":"'Step 2'!$D$5","v":40},{"$f":"'Step 2'!$D$6","v":150},{"$f":"'Step 2'!$D$7","v":100},{"$f":"'Step 2'!$D$8","v":75},{"$f":"'Step 2'!$D$9","v":300},{"$f":"'Step 2'!$D$10","v":0},{"$f":"'Step 2'!$D$11","v":0},{"$f":"'Step 2'!$D$12","v":0},{"$f":"'Step 2'!$D$13","v":0},{"$f":"'Step 2'!$D$14","v":0},{"$f":"'Step 2'!$D$15","v":0},{"$f":"'Step 2'!$D$16","v":0},{"$f":"'Step 2'!$D$17","v":0},{"$f":"'Step 2'!$D$18","v":0},{"$f":"'Step 2'!$D$19","v":0},{"$f":"'Step 2'!$D$20","v":0},{"$f":"'Step 2'!$D$21","v":0},{"$f":"'Step 2'!$D$22","v":0},{"$f":"'Step 2'!$D$23","v":0}]
[null,"Units Expected to Sell",{"$f":"'Step 2'!$E$4","v":1900},{"$f":"'Step 2'!$E$5","v":40},{"$f":"'Step 2'!$E$6","v":150},{"$f":"'Step 2'!$E$7","v":95},{"$f":"'Step 2'!$E$8","v":70},{"$f":"'Step 2'!$E$9","v":250},{"$f":"'Step 2'!$E$10","v":0},{"$f":"'Step 2'!$E$11","v":0},{"$f":"'Step 2'!$E$12","v":0},{"$f":"'Step 2'!$E$13","v":0},{"$f":"'Step 2'!$E$14","v":0},{"$f":"'Step 2'!$E$15","v":0},{"$f":"'Step 2'!$E$16","v":0},{"$f":"'Step 2'!$E$17","v":0},{"$f":"'Step 2'!$E$18","v":0},{"$f":"'Step 2'!$E$19","v":0},{"$f":"'Step 2'!$E$20","v":0},{"$f":"'Step 2'!$E$21","v":0},{"$f":"'Step 2'!$E$22","v":0},{"$f":"'Step 2'!$E$23","v":0}]
[]
[null,"Revenue From Sales"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,{"$f":"C53","v":"Ground Beef 80-89%"},{"$f":"D53","v":"Bone-In Ribeye Steak"},"Bnls Ribeye Roast","Bnls Ribeye Steak","Eye Of Round Roast","Sirloin Tip Steak","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",{"$f":"V53","v":"NA"}]
[null,"Units Produced",{"$f":"C80","v":2000},{"$f":"D80","v":40},150,100,75,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Price to Charge",{"$f":"C4","v":5},12,14,13,6,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sale %",{"$f":"IF(C86>0,(C81/C80),0)","v":0.95},{"$f":"IF(D86>0,(D81/D80),0)","v":1},1,0.95,0.93333333333333335,0.83333333333333337,{"$f":"IF(I86>0,(I81/I80),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenue",{"$f":"PRODUCT(C86:C88)","v":9500},{"$f":"PRODUCT(D86:D88)","v":480},2100,1235,420,1750,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"PRODUCT(V86:V88)","v":0}]
[]
[null,"Total Revenue",{"$f":"SUM(C89:V89)","v":15485}]
[]
[]
[null,"Previous Year Revenue",{"$f":"IF('Step 3'!H14>0,'Step 3'!H14,J94)","v":15045},null,null,null,null,null,"Old Price Rev",{"$f":"SUMPRODUCT(C80:V80,C88:V88,C101:V101)","v":15045}]
[null,"% increase to Breakeven",{"$f":"IF('Step 3'!H14>0,0,IF(J96>0,J96,0))","v":1.2441595214356926},null,null,null,null,null,"Expected Cost",{"$f":"IF('Step 3'!H14>0,'Step 3'!H14,'Step 3'!H3)","v":33763.379999999997}]
[null,"Wanted % Increase",{"$f":"'Step 3'!H4","v":0.1},null,null,null,null,null,"% Diff",{"$f":"(J95-J94)/J94","v":1.2441595214356926}]
[null,"Wanted Revenue",{"$f":"IF(C98>0,C98,(C94*(1+C95))*(1+C96))","v":37139.718000000001}]
[null,"Wanted Revenue Determined Elsewhere",{"$f":"'Step 3'!H24","v":0}]
[null,"Prices"]
[null,null,{"$f":"C85","v":"Ground Beef 80-89%"},{"$f":"D85","v":"Bone-In Ribeye Steak"},"Bnls Ribeye Roast","Bnls Ribeye Steak","Eye Of Round Roast","Sirloin Tip Steak","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA"]
[null,"Previous Year price",{"$f":"'Step 2'!$F$4","v":5},{"$f":"'Step 2'!$F$5","v":21},{"$f":"'Step 2'!$F$6","v":9.5},{"$f":"'Step 2'!$F$7","v":11},{"$f":"'Step 2'!$F$8","v":10.5},{"$f":"'Step 2'!$F$9","v":6},{"$f":"'Step 2'!$F$10","v":0},{"$f":"'Step 2'!$F$11","v":0},{"$f":"'Step 2'!$F$12","v":0},{"$f":"'Step 2'!$F$13","v":0},{"$f":"'Step 2'!$F$14","v":0},{"$f":"'Step 2'!$F$15","v":0},{"$f":"'Step 2'!$F$16","v":0},{"$f":"'Step 2'!$F$17","v":0},{"$f":"'Step 2'!$F$18","v":0},{"$f":"'Step 2'!$F$19","v":0},{"$f":"'Step 2'!$F$20","v":0},{"$f":"'Step 2'!$F$21","v":0},{"$f":"'Step 2'!$F$22","v":0},{"$f":"'Step 2'!$F$23","v":0}]
[null,"Difference",{"$f":"C87-C101","v":0},{"$f":"D87-D101","v":-9},{"$f":"E87-E101","v":4.5},2,-4.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Price to Charge"]
[null,"Product",{"$f":"C100","v":"Ground Beef 80-89%"},{"$f":"D100","v":"Bone-In Ribeye Steak"},"Bnls Ribeye Roast","Bnls Ribeye Steak","Eye Of Round Roast","Sirloin Tip Steak","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA"]
[null,"Price",{"$f":"C4","v":5},{"$f":"D4","v":12},14,13,6,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"VLOOKUP(C2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":5},{"$f":"VLOOKUP(D2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":12},{"$f":"VLOOKUP(E2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":10},{"$f":"VLOOKUP(F2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":11},{"$f":"VLOOKUP(G2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":6},{"$f":"VLOOKUP(H2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":7},{"$f":"VLOOKUP(I2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(J2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(K2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(L2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(M2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(N2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(O2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(P2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(Q2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(R2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(S2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(T2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(U2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0},{"$f":"VLOOKUP(V2,'Step 1'!$C$3:$E$1048576,3,FALSE)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Intro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Step 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Step 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Step 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Step 4 Instructions"]
[null,null,null,null,null,null,null,null,null,null,null,"A) Click Price My Products"]
[null,null,"Product","Your Price to Charge","Average National Price","Your Previous Price","Price Difference from National Average","Price Difference from Your Previous Price","Percentage of Product Sold","Total Product Revenue",null,"B) The prices for your products will appear below highlighted Green"]
[null,1,{"$f":"C2","v":"Ground Beef 80-89%"},{"$f":"C87","v":5},{"$f":"C3","v":4.53},{"$f":"C101","v":5},{"$f":"D134-E134","v":0.46999999999999975},{"$f":"D134-F134","v":0},{"$f":"C88","v":0.95},{"$f":"C89","v":9500},null,"C) Check the \"Total Revenue\" cell in the bottom right to confirm it is near the revenue determined in Step 3"]
[null,2,{"$f":"D2","v":"Bone-In Ribeye Steak"},{"$f":"D87","v":12},{"$f":"D3","v":11.37},{"$f":"D101","v":21},0.63000000000000078,{"$f":"D135-F135","v":-9},{"$f":"D88","v":1},{"$f":"D89","v":480}]
[null,3,{"$f":"E2","v":"Bnls Ribeye Roast"},{"$f":"E87","v":14},{"$f":"E3","v":9.94},{"$f":"E101","v":9.5},4.0600000000000005,4.5,{"$f":"E88","v":1},{"$f":"E89","v":2100},null,"To reset numbers to what they were the moment you clicked \"Price My Products,\" click the Reset Model Button"]
[null,4,{"$f":"F2","v":"Bnls Ribeye Steak"},{"$f":"F87","v":13},{"$f":"F3","v":10.09},{"$f":"F101","v":11},2.91,2,{"$f":"F88","v":0.95},{"$f":"F89","v":1235}]
[null,5,{"$f":"G2","v":"Eye Of Round Roast"},{"$f":"G87","v":6},{"$f":"G3","v":5.86},{"$f":"G101","v":10.5},0.13999999999999968,-4.5,{"$f":"G88","v":0.93333333333333335},{"$f":"G89","v":420},null,"Note: the total revenue might not be an exact match to what was determined in Step 3, but should be within a few percentage points of it. This is due to prices being in cents whereas the true breakeven will be in fractions of cents. As long as the percentage difference is positive, the prices should work. "]
[null,6,{"$f":"H2","v":"Sirloin Tip Steak"},{"$f":"H87","v":7},{"$f":"H3","v":6.23},{"$f":"H101","v":6},{"$f":"D139-E139","v":0.76999999999999957},{"$f":"D139-F139","v":1},{"$f":"H88","v":0.83333333333333337},{"$f":"H89","v":1750}]
[null,7,{"$f":"I2","v":"NA"},{"$f":"I87","v":0},{"$f":"I3","v":0},{"$f":"I101","v":0},0,0,{"$f":"I88","v":0},{"$f":"I89","v":0}]
[null,8,{"$f":"J2","v":"NA"},{"$f":"J87","v":0},{"$f":"J3","v":0},{"$f":"J101","v":0},0,0,{"$f":"J88","v":0},{"$f":"J89","v":0}]
[null,9,{"$f":"K2","v":"NA"},{"$f":"K87","v":0},{"$f":"K3","v":0},{"$f":"K101","v":0},0,0,{"$f":"K88","v":0},{"$f":"K89","v":0}]
[null,10,{"$f":"L2","v":"NA"},{"$f":"L87","v":0},{"$f":"L3","v":0},{"$f":"L101","v":0},0,0,{"$f":"L88","v":0},{"$f":"L89","v":0},null,"Thank you for using the Product Pricing Sheet created by The University of Tennessee Institute of Agriculture's Center of Farm Management. If you are receiving an Error during Step 4, try downloading a new version of it and filling it out again. There is always a possibility of software glitches. "]
[null,11,{"$f":"M2","v":"NA"},{"$f":"M87","v":0},{"$f":"M3","v":0},{"$f":"M101","v":0},0,0,{"$f":"M88","v":0},{"$f":"M89","v":0}]
[null,12,{"$f":"N2","v":"NA"},{"$f":"N87","v":0},{"$f":"N3","v":0},{"$f":"N101","v":0},0,0,{"$f":"N88","v":0},{"$f":"N89","v":0}]
[null,13,{"$f":"O2","v":"NA"},{"$f":"O87","v":0},{"$f":"O3","v":0},{"$f":"O101","v":0},0,0,{"$f":"O88","v":0},{"$f":"O89","v":0}]
[null,14,{"$f":"P2","v":"NA"},{"$f":"P87","v":0},{"$f":"P3","v":0},{"$f":"P101","v":0},0,0,{"$f":"P88","v":0},{"$f":"P89","v":0}]
[null,15,{"$f":"Q2","v":"NA"},{"$f":"Q87","v":0},{"$f":"Q3","v":0},{"$f":"Q101","v":0},0,0,{"$f":"Q88","v":0},{"$f":"Q89","v":0},null,"If after redownloading, you are still receiving errors, please contact Ty Wolaver at"]
[null,16,{"$f":"R2","v":"NA"},{"$f":"R87","v":0},{"$f":"R3","v":0},{"$f":"R101","v":0},0,0,{"$f":"R88","v":0},{"$f":"R89","v":0},null,"tyw@utk.edu"]
[null,17,{"$f":"S2","v":"NA"},{"$f":"S87","v":0},{"$f":"S3","v":0},{"$f":"S101","v":0},0,0,{"$f":"S88","v":0},{"$f":"S89","v":0},null,"Thank you, "]
[null,18,{"$f":"T2","v":"NA"},{"$f":"T87","v":0},{"$f":"T3","v":0},{"$f":"T101","v":0},0,0,{"$f":"T88","v":0},{"$f":"T89","v":0},null,"Ty Wolaver"]
[null,19,{"$f":"U2","v":"NA"},{"$f":"U87","v":0},{"$f":"U3","v":0},{"$f":"U101","v":0},0,0,{"$f":"U88","v":0},{"$f":"U89","v":0},null,"Extension Specialist - Farm Management"]
[null,20,{"$f":"V2","v":"NA"},{"$f":"V87","v":0},{"$f":"V3","v":0},{"$f":"V101","v":0},0,0,{"$f":"V88","v":0},{"$f":"V89","v":0},null,"Center of Farm Management"]
[null,null,null,null,null,null,null,"Total Revenue",null,{"$f":"SUM(J134:J153)","v":15485},null,"2621 Morgan Circle Dr. "]
[null,null,null,null,null,null,"% Difference from Desired Revenue",null,null,{"$f":"(J154-(IF('Step 3'!H24>0,'Step 3'!H24,'Step 3'!H16)))/'Step 3'!H16","v":-0.58306091607911514},null,"Knoxville, TN 37996"]
[null,null,null,null,null,null,null,null,null,null,null,"https://farmmanagement.tennessee.edu"]

{"sheet":"Reference","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Sheet4","index":8,"n_rows":69,"n_cols":19,"rows_kept":69,"cut":false,"hidden":true,"merged":[[41,18,42,18],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,10,42,10],[41,11,42,11],[41,12,42,12],[41,13,42,13],[41,14,42,14],[41,15,42,15],[41,16,42,16],[41,17,42,17],[6,14,9,14],[6,15,9,15],[6,16,9,16],[6,17,9,17],[6,18,9,18],[41,2,42,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[6,13,9,13],[6,1,9,1],[6,2,9,2],[6,3,9,3],[6,4,9,4],[6,5,9,5],[6,6,9,6],[6,7,9,7],[6,8,9,8],[6,10,9,10],[6,11,9,11],[6,12,9,12]]}
[]
[]
[null,"Column1","Column2","Column3","Column4","Column5","Column6","Column7","Column8","Column9","Column10","Column11","Column12","Column13","Column14","Column15","Column16","Column17","Column18"]
[null,"[image]","National Retail Report - Beef","null","null","null","null","null","null","null","null","null","null","null","null","null","Fri. May 3, 2024","null","null"]
[null,"null","(prices in dollars per pound)","null","Advertised Prices for Beef at Major Retail Supermarket Outlets ending during the period of 05/03 thru 05/09","null","null","null","null","null","null","null","null","null","null","null","null","null","null"]
[null,"null","NATIONAL SUMMARY","null","null","null","null","null","null","This week in Beef Retail","null","null","null","null","null","null","null","null","null"]
[null,null,"THIS WEEK","null","LAST WEEK","null","LAST YEAR","null","null","This week in beef retail the Feature Rate decreased by 4.4 percent and the Special Rate decreased","null","null","null","null","null","null","null","null","null"]
[null,null,null,null,null,null,null,null,null,"by 2.3 percent. The Activity Index showed a 17.8 percent decrease. Cuts from the Rib showed the"]
[null,null,null,null,null,null,null,null,null,"only increase in ad space while cuts from the Chuck, Round, Loin, Brisket, and Groud Beef all showed"]
[null,null,null,null,null,null,null,null,null,"a decrease in ad space compared to last week."]
[null,"Outlets",29200,"null",29200,"null",29200,"null","null","null","null","null","null","null","null","null","null","null","null"]
[null,"Feature Rate (1/)",0.64900000000000002,"null",0.69299999999999995,"null",0.63700000000000001,"null","null","null","null","null","null","null","null","null","null","null","null"]
[null,"Special Rate (2/)","null",7.8E-2,0.10100000000000001,"null",0.16500000000000001,"null","null","null","null","null","null","null","null","null","null","null","null"]
[null,"Activity Index (3/)",65370,"null",79510,"null",76140,"null","null","null","null","null","null","null","null","null","null","null","null"]
[null,"null","Stores","Wtd Avg","Stores","Wtd Avg","Stores","Wtd Avg","null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bone-In Ribeye Roast",120,10.63,"null","null",30,11.87,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bone-In Ribeye Steak",900,8.7799999999999994,3050,10.85,4280,10.050000000000001,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bnls Ribeye Roast",1040,9.6,600,12.25,250,10.89,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bnls Ribeye Steak",3090,12,880,19.47,3280,11.79,"null","null","Acitivity Index: 2 Week Comparison","null","null","null","null","null","null","null","null"]
[null,"T-Bone Steak",3710,9.15,4170,8.89,3040,9.16,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Porterhouse Steak",3690,11.31,2360,11.01,690,10.67,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Tenderloin",80,11.72,340,14.55,90,14.88,"null","null","RIB_ACTIVITY","CHUCK_ACTIVITY","null","null","null","ROUND_ACTIVITY","null","null","null"]
[null,"Filet Mignon",30,10.91,10,12.99,110,10.71,"null","null","LOIN_ACTIVITY","BRISKET_ACTIVITY","null","null","null","null","null","null","null"]
[null,"Loin, Bnls",60,10.99,520,10.49,90,4.99,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bone-In Strip Steak",960,9.52,1670,8.07,1850,7.17,"null","24K","null","null","null","null","null","null","null","null","null"]
[null,"Bnls New York Strip Steak",1980,12.16,3980,11.8,2770,10.050000000000001,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Beef Backribs","null","null",100,3.96,390,6.13,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Sirloin Roast",130,6.99,80,5.78,"null","null","null","20K","null","null","null","null","null","null","null","null","null"]
[null,"Sirloin Steak",410,8.57,40,5.49,350,11.89,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bnls Sirloin Roast","null","null",50,8.25,340,4.58,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bnls Sirloin Steak",1280,6.35,880,7.91,1770,5.98,"Activity Level","16K","null","null","null","null","null","null","null","null","null"]
[null,"Sirloin Tip Roast",230,5.05,1960,5.88,680,4.5199999999999996,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Sirloin Tip Steak",600,6.92,1180,6.78,1050,6.46,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bnls Top Sirloin Roast",260,6.28,100,5.74,80,4.9800000000000004,"null","12K","null","null","null","null","null","null","null","null","null"]
[null,"Bnls Top Sirloin Steak",1810,7.99,1220,8,2270,6.6,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Top Round Roast",500,5.47,460,5.42,1560,4.7699999999999996,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Top Round Steak",470,6.12,1070,6.81,150,5.87,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Bottom Round Roast",3340,5.58,4570,5.97,2370,4.46,"null","8K","null","null","null","null","null","null","null","null","null"]
[null,"Bottom Round Steak",1960,5.53,1070,5.33,1520,4.88,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Eye Of Round Roast",1340,5.52,660,5.46,560,5.16,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Eye Of Round Steak",690,6.24,180,5.96,220,6.54,"null","4K","null","null","null","null","null","null","null","null","null"]
[null,"Rump Roast",1350,5.21,1210,5.56,1300,4.6500000000000004,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Rump Steak"]
[null,"Chuck/Shldr/Arm Roast",7150,6.48,6720,5.72,6110,5.63,"null","0K","null","null","null","null","null","null","null","null","null"]
[null,"Chuck/Shldr/Arm Steak",3560,6.12,3480,5.69,3710,5.83,"null","null","Apr 12 - Apr 18","Apr 19 - Apr 25","null","null","Apr 26 - May 2","null","May 3 - May 9","null","null"]
[null,"London Broil",1010,5.44,5190,5.81,4570,4.75,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Brisket",770,3.71,980,3.68,1240,3.23,"null","null","null","null","Explanatory Notes","null","null","null","null","null","null"]
[null,"Brisket, Flat",160,5.9,480,9.49,10,8.7899999999999991,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Corned Beef Brisket","null","null",400,6.21,"null","null","null","_________________________________________________________________________________________________","null","null","null","null","null","null","null","null","null"]
[null,"Corned Beef Flat","null","null",320,7.6,"null","null","null","null","null","null","null","null","null","null","null","null","null"]
[null,"Beef Short Ribs",970,8.1,1360,8.25,1770,6.92,"null","All report information gathered from publicly available sources including store circulars, newspaper ads,","null","null","null","null","null","null","null","null","null"]
[null,"null","null","null","null","null","null","null","null","and retailer websites.","null","null","null","null","null","null","null","null","null"]
[null,"Flat Iron Steak",130,9.6199999999999992,990,11.99,120,8.27,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"null","null","null","null","null","null","null","null","'1/: FEATURE RATE: the amount of sampled stores advertising any reported beef item during the current week,","null","null","null","null","null","null","null","null","null"]
[null,"Flank Steak",480,9.93,1940,9.26,2480,9.09,"null","expressed as a 'percentage of the total sample.","null","null","null","2/: SPECIAL RATE: the percentage of sampled stores with a no-","null","null","null","null","null"]
[null,"Minute/Cube Steaks",1580,7.79,2070,7.37,1640,6.71,"null","price promotion (e.g., buy 1, get 1 free etc.). 3/: ACTIVITY INDEX: a measure of the absolute frequency of feature","null","null","null","null","null","null","null","null","null"]
[null,"Stew Meat",1990,6.95,3510,6.86,1790,6.28,"null","activity equal to the total number of stores for each advertised beef item (e.g., a retailer with 100 outlets featuring 3","null","null","null","null","null","null","null","null","null"]
[null,"Ground Round",530,5.42,650,4.67,890,4.7,"null","beef items has an activity index of 300). 4/: STORES/AVG: the number of advertising outlets and the weighted","null","null","null","null","null","null","null","null","null"]
[null,"Ground Chuck",1730,4.25,1660,4.5599999999999996,2400,3.91,"null","average price weighted by the respective number of outlets. 5/: BRANDED: includes any advertised beef cuts","null","null","null","null","null","null","null","null","null"]
[null,"Ground Sirloin",240,5.54,1360,5.99,720,4.01,"null","marketed under a corporate trademark, or under one of Meat Grading & Certification Branch's","null","null","null","null","null","null","null","Certified Beef","null"]
[null,"Ground Beef 90% Or More",2960,5.37,1740,5.66,3170,6.31,"null","programs. 6/: NON-LABELED/OTHER: Beef cuts advertised without a USDA Quality Grade.","null","null","null","null","null","null","null","null","null"]
[null,"Ground Beef 80-89%",6970,4,5720,4.6100000000000003,6750,3.73,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Ground Beef 70-79%",970,3.84,2130,3.17,890,3.56,"null","USDA-MGC Certified Programs List:","null","http://www.ams.usda.gov/AMSv1.0/BeefPrograms","null","null","null","null","null","null","null"]
[null,"Beef Patties",3070,6.22,4040,6.16,5160,5.78,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Tri-Tip",410,7.87,1960,7.58,820,6.77,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"Skirt Steak",660,10.65,400,10.68,810,8.58,"null","null","null","null","null","null","null","null","null","null","null"]
[null,"___________________________________________________________________________________________________________________________________________________________________","null","null","null","null","null","null","null","null","null","null","null","null","null","null","null","null","null"]
[null,"Source:","null","null","USDA Agricultural Marketing Service, Livestock, Poultry, and Grain Market News -- (816) 676-7000","null","null","null","null","website:","https://www.marketnews.usda.gov/mnp/ls-home","null","null","null","null","null","null","null","null"]
[null,"Click here to also view the 'National Retail Report - Local and Organic'","null","null","null","null","http://www.ams.usda.gov/mnreports/wa_lo100.txt","null","null","null","null","null","null","null","null","null","null","null","Page 1 of 9"]